|
Consolidated Income Statement
|
(HK$m) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Turnover |
4,218
|
4,938
|
4,542
|
3,717
|
3,276
|
| EBITDA |
924
|
1,425
|
1,510
|
1,275
|
1,092
|
|
Profit / (loss) attributable to shareholders
|
2,298
|
216
|
3,437
|
2,094
|
2,664
|
| Dividends |
132
|
246
|
259
|
228
|
199
|
| Earnings per share (HK$) |
1.57
|
0.15
|
2.40
|
1.47
|
1.89
|
| Underlying earnings per share (HK$) |
0.22
|
0.56
|
0.63
|
0.54
|
0.45
|
| Dividends per share (HK cents) |
9¢
|
17¢
|
18¢
|
16¢
|
14¢
|
| Dividend cover (times) |
17.4x
|
0.9x
|
13.3x
|
9.2x
|
13.4x
|
| Interest cover (times) |
6.8x
|
15.5x
|
13.5x
|
8.6x
|
5.2x
|
|
Consolidated Statement of Financial Position
|
|
(HK$m) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Fixed assets |
28,339 |
26,368 |
26,895 |
22,951 |
20,561 |
| Other assets |
2,641 |
1,224 |
1,191 |
1,211 |
1,110 |
| Cash at banks and in hand |
1,835 |
1,995 |
1,414 |
447 |
301 |
| Total assets |
32,815
|
29,587
|
29,500
|
24,609
|
21,972
|
| Interest-bearing borrowings |
3,825 |
3,193 |
2,869 |
2,523 |
2,614 |
| Other liabilities |
5,950 |
5,682 |
5,905 |
5,104 |
4,462 |
| Shareholders' funds |
23,040
|
20,712
|
20,726
|
16,982
|
14,896
|
| Net assets per share (HK$) |
15.67
|
14.28
|
14.37
|
11.89
|
10.51
|
| Gearing |
8%
|
5%
|
7%
|
11%
|
13%
|
|
Consolidated Statement of Cash Flows
|
|
(HK$m) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Net cash generated from operating activities |
761
|
1,208
|
1,481
|
1,164
|
1,058
|
| Capital Expenditure |
269
|
417
|
808
|
645
|
664
|
| Net cash (outflow) / inflow after interest and dividends before financing activities |
(824)
|
597
|
683
|
232
|
1,928
|
|
Share Information
|
|
(HK$) |
| |
2009
|
2008
|
2007
|
2006
|
2005
|
| Highest share price |
11.98
|
14.50
|
15.46
|
13.50
|
9.65
|
| Lowest share price |
4.26
|
5.13
|
10.90
|
8.00
|
6.40
|
| Year end closing share price |
11.36
|
5.86
|
13.70
|
13.14
|
8.50
|
|
|
