|
Consolidated Income Statement
|
(HK$m) |
| |
2007
|
2006
|
2005
|
2004
|
2003
|
| Turnover |
4,542
|
3,717
|
3,276
|
3,112
|
2,517
|
| EBITDA |
1,510
|
1,275
|
1,092
|
992
|
726
|
|
Profit / (loss) attributable to shareholders
|
3,437
|
2,094
|
2,664
|
2,786
|
351
|
| Dividends |
259
|
228
|
199
|
168
|
112
|
| Earnings per share (HK$) |
2.40
|
1.47
|
1.89
|
1.99
|
0.29
|
| Earnings per share excluding non-operating items (HK$) |
0.63
|
0.54
|
0.45
|
0.28
|
0.24
|
| Dividends per share (HK cents) |
18¢
|
16¢
|
14¢
|
12¢
|
8¢
|
| Dividend cover (times) |
13.3x
|
9.2x
|
13.4x
|
16.6x
|
3.1x
|
| Interest cover (times) |
13.5x
|
8.6x
|
5.2x
|
3.1x
|
2.5x
|
|
Note:
1. The results for all years prior to 2004 are stated on the basis of the Company's previous accounting policies, which were changed with effect from 1 January 2005 (with 2004 figures restated).
2. Figures for years 1998 to 2001 have not been restated in respect of HKAS 12 "Income taxes" or SSAP 12 (Revised) "Income taxes" as it is not practicable to quantify the effects for those years.
|
|
Consolidated Balance Sheet
|
|
(HK$m) |
| |
2007
|
2006
|
2005
|
2004
|
2003
|
| Fixed assets |
26,895 |
22,951 |
20,561 |
20,058 |
19,068 |
| Other assets |
1,191 |
1,211 |
1,110 |
741 |
771 |
| Cash and bank balances |
1,414 |
447 |
301 |
262 |
217 |
| Total assets |
29,500
|
24,609
|
21,972
|
21,061
|
20,056
|
| Interest-bearing borrowings |
2,869 |
2,523 |
2,614 |
4,536 |
4,906 |
| Other liabilities |
5,905 |
5,104 |
4,462 |
4,183 |
1,709 |
| Shareholders' funds |
20,726
|
16,982
|
14,896
|
12,342
|
13,441
|
| Net assets per share (HK$) |
14.37
|
11.89
|
10.51
|
8.80
|
9.59
|
| Gearing |
7%
|
11%
|
13%
|
26%
|
26%
|
|
Note:
1. The results for all years prior to 2004 are stated on the basis of the Company's previous accounting policies, which were changed with effect from 1 January 2005 (with 2004 figures restated).
2. Figures for years 1998 to 2001 have not been restated in respect of HKAS 12 "Income taxes" or SSAP 12 (Revised) "Income taxes" as it is not practicable to quantify the effects for those years.
|
|
Consolidated Cash Flow
|
|
(HK$m) |
| |
2007
|
2006
|
2005
|
2004
|
2003
|
| Net cash generated from operating activities |
1,481
|
1,164
|
1,058
|
992
|
627
|
| Capital Expenditure |
808
|
645
|
664
|
360
|
436
|
| Net cash inflow / (outflow) after interest and dividends before financing activities |
683
|
232
|
1,928
|
427
|
(156)
|
|
Share Information
|
|
(HK$m) |
| |
2007
|
2006
|
2005
|
2004
|
2003
|
| Highest share price (HK$) |
15.46
|
13.50
|
9.65
|
7.50
|
5.60
|
| Lowest share price (HK$) |
10.90
|
8.00
|
6.40
|
4.15
|
2.78
|
| Year end closing share price (HK$) |
13.70
|
13.14
|
8.50
|
6.95
|
4.53
|
|
|
